5205 Woodglen LnFort WorthTX76126
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Fort Worth at 5205 Woodglen Ln, Fort Worth, TX, 76126 generates $5,345/mo in rent and, after a $2,202/mo payment, leaves $2,115/mo in cash flow. Total monthly income is $5,345/mo, and annual cash flow is $25,381/yr on $149,109 invested. Return on cash invested sits at 36.93% in year one, and rental yield is 14.26% on a $449,800 entry. Equity gained on principal adds $2,902/yr, while 5% annual appreciation builds toward $124,271 over five years. Five-year ROI reaches 195.45% and total cumulative return in cash sums $291,435. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $5,345/mo property income rather than buyer’s personal income.
Single Family
Built in 2009
7,405 sqft lot
$N/A/sqft
$185 semi-annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76126, Fort Worth, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,352 (100%) |
| Owner Occupied HU | 9,457 (76.6%) |
| Renter Occupied HU | 2,332 (18.9%) |
| Vacant Housing Units | 563 ( 4.6%) |
| Median Home Value | $446,296 |
| Average Home Value | $526,099 |
Housing Distribution
Address Breakdown
Residential
11,808
Single Family
10,726
Multi-Family
1,082
Businesses
660
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Gunilla Rodhe • Ebby Halliday, REALTORS
Mls Name: NTREIS
Mls ID: #20624010
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.