5202 Timber Shade DrKingwoodTX77345
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Kingwood at 5202 Timber Shade Dr, Kingwood, TX, 77345 generates $5,642/mo in rent and, after a $3,108/mo payment, leaves $1,070/mo in cash flow. Total monthly income is $5,642/mo, and annual cash flow is $12,845/yr on $208,882 invested. Return on cash invested sits at 26.21% in year one, and rental yield is 10.66% on a $634,900 entry. Equity gained on principal adds $4,097/yr, while 5% annual appreciation builds toward $175,411 over five years. Five-year ROI reaches 137.93% and total cumulative return in cash sums $288,121. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $5,642/mo property income rather than buyer’s personal income.
Single Family
Built in 1981
0.27 Acres lot
$N/A/sqft
$675 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77345, Humble, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,429 (100%) |
| Owner Occupied HU | 8,026 (85.1%) |
| Renter Occupied HU | 1,093 (11.6%) |
| Vacant Housing Units | 310 ( 3.3%) |
| Median Home Value | $375,599 |
| Average Home Value | $423,057 |
Housing Distribution
Address Breakdown
Residential
9,848
Single Family
8,854
Multi-Family
994
Businesses
137
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Diana Coleman • Keller Williams Realty Northeast
Mls Name: HAR
Mls Provider:
Mls ID: #68350188
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.