13526 Breakwater Path LoopHoustonTX77044
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Houston at 13526 Breakwater Path Loop, Houston, TX, 77044 generates $4,333/mo in rent and, after a $2,643/mo payment, leaves $493/mo in cash flow. Total monthly income is $4,333/mo, and annual cash flow is $5,919/yr on $177,627 invested. Return on cash invested sits at 23.39% in year one, and rental yield is 9.63% on a $539,900 entry. Equity gained on principal adds $3,484/yr, while 5% annual appreciation builds toward $149,164 over five years. Five-year ROI reaches 122.73% and total cumulative return in cash sums $217,999. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,333/mo property income rather than buyer’s personal income.
Single Family
Built in 2011
8,398 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77044, Houston, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,104 (100%) |
| Owner Occupied HU | 14,332 (71.3%) |
| Renter Occupied HU | 4,865 (24.2%) |
| Vacant Housing Units | 907 ( 4.5%) |
| Median Home Value | $310,214 |
| Average Home Value | $341,856 |
Housing Distribution
Address Breakdown
Residential
19,641
Single Family
17,196
Multi-Family
2,445
Businesses
525
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices