5202 Coral Mist, Kirby, TX, 78219 | $277/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

5202 Coral Mist, Kirby, TX, 78219 | $277/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1492 sft

2122 Cincinnati, San Antonio, TX, 78228

4 Bed
2 Bath
1260 sft

5914 topcroft, San Antonio, TX, 78238

4 Bed
3 Bath
1658 sft

849 SW 36th Street, San Antonio, TX, 78237

3 Bed
2 Bath
1398 sft

307 Centro Hermosa, San Antonio, TX, 78245

Nearby investment properties with comparable prices

5 Bed
3 Bath
2692 sft

1602 De Valle, San Antonio, TX, 78251

3 Bed
2 Bath
1223 sft

1703 Texas Ave, San Antonio, TX, 78201

3 Bed
2 Bath
1118 sft

10019 Tiger Bay, San Antonio, TX, 78251

3 Bed
1 Bath
1708 sft

555 Cincinnati, San Antonio, TX, 78201

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Kirby at 5202 Coral Mist, Kirby, TX, 78219 listed at $235,000 pairs $1,948/mo rent with a $1,150/mo payment to leave $277/mo cash flow. Total monthly income runs $1,948/mo, and annual cash flow reaches $3,325/yr on $77,903 cash to close. Return on cash invested measures 24.18% in year one, and rental yield registers 9.95% at a $235,000 basis. Equity gained on principal adds $1,516/yr, and annual property appreciation at 5% supports $64,926 by year five. Five-year ROI tracks 127% and total cumulative return in cash totals $98,932. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,948/mo property income relative to a $1,150/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Single Family

Built in 1965

7,927 sqft lot

$N/A/sqft

No HOA

More details about the property

Don't miss this beautifully updated 3-bedroom, 2-bath gem in Judson ISD! With 1,428 sqft of charming living space, this home delivers the perfect blend of comfort, style, and convenience. Step inside to an inviting layout, modern interior finishes, and a spacious kitchen that's ideal for everyday living or hosting family and friends. The built-in wet bar is perfect for entertaining! Both bathrooms feature stunning tile showers all the way to the ceiling, and the master suite boasts an oversized stand-up shower that feels like a private spa. Each bedroom offers great space, natural light, and a layout that gives everyone their own sense of privacy. Outside, the large backyard is ready for anything-complete with a 10x12 storage shed (with shelving!) and a roomy patio that's perfect for relaxing or weekend get-togethers. Located just minutes from major highways, shopping, and restaurants, this home gives you quick access to everything you need while still being nestled in a quiet, established neighborhood. Homes like this don't stay on the market long, come see it for yourself!

Neighborhood Data

Neighborhood data shown for ZIP Code: 78219, San Antonio, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	7,874 (100%)
Owner Occupied HU	3,756 (47.7%)
Renter Occupied HU	3,419 (43.4%)
Vacant Housing Units	699 ( 8.9%)
Median Home Value	$173,628
Average Home Value	$229,823