Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Coral Gables at 5201 Orduna Dr APT 5, Coral Gables, FL, 33146 priced at $560,900 pairs $4,105/mo rent with after a $2,745/mo payment. Total monthly income equals $4,105/mo. Return on cash invested is 16.2% in year one, and rental yield stands at 8.78% on a $560,900 basis. Equity gained on principal adds $3,619/yr, and 5% annual appreciation accumulates to $154,966 by year five. Five-year ROI measures 85.82% and total cumulative return in cash reaches $158,376. For financing, Ziffy Mortgage’s DSCR program evaluates $4,105/mo property income against a $2,745/mo payment instead of your W2s, 1099s, or Tax returns.
Condo
Built in 1980
N/A lot
$N/A/sqft
$842 monthly HOA
Neighborhood data shown for ZIP Code: 33146, Miami, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,376 (100%) |
| Owner Occupied HU | 3,146 (42.7%) |
| Renter Occupied HU | 3,049 (41.3%) |
| Vacant Housing Units | 1,181 (16.0%) |
| Median Home Value | $1,190,705 |
| Average Home Value | $1,335,108 |
Residential
6,092
Single Family
3,590
Multi-Family
2,502
Businesses
813
Date | Event | Price |
|---|---|---|
| 2024-11-11 | Price change | $560,900 |
| 2024-11-07 | Listed for rent | $3,300 |
| 2024-07-30 | Price change | $570,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-12-26 | $6607.16 | 14.09% | $321,589 | 10.00% |
| 2022-12-26 | $5791.10 | 10.54% | $292,354 | 10.00% |
| 2021-12-26 | $5239.11 | 5.37% | $265,777 | 10.00% |
Listed by: Beatriz Rocha • Coldwell Banker Realty
Mls Name: MIAMI
Mls Provider:
Mls ID: #A11547823
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
