Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Austin at 5201 Harvest Cir, Austin, TX, 78745 offers a 9.28% rental yield on a $349,800 purchase with $2,706/mo rent. Total monthly income registers $2,706/mo, and a $1,712/mo payment leaves $143/mo available for distribution. Annual cash flow reaches $1,717/yr on $115,959 to close, and return on cash invested stands at 21.39% in year one. Equity gained on principal adds $2,257/yr while 5% annual appreciation supports $96,643 over five years. Portfolio math shows five-year ROI at 112.31% and total cumulative return in cash at $130,235. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,706/mo property income against a $1,712/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1965
9,496 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78745, Austin, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 30,423 (100%) |
| Owner Occupied HU | 12,674 (41.7%) |
| Renter Occupied HU | 15,947 (52.4%) |
| Vacant Housing Units | 1,802 ( 5.9%) |
| Median Home Value | $533,609 |
| Average Home Value | $591,818 |
Residential
31,391
Single Family
20,135
Multi-Family
11,256
Businesses
1,728
Date | Event | Price |
|---|---|---|
| 2025-09-26 | Listing removed | $379,000 |
| 2025-09-15 | Pending sale | $379,000 |
| 2025-09-08 | Contingent | $379,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-30 | $6712.14 | 7.75% | $426,977 | -1.35% |
| 2023-10-30 | $6229.57 | -6.67% | $432,820 | 10.00% |
| 2022-10-30 | $6675.00 | N/A | $393,473 | 10.00% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
