Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Doral at 5201 Geneva Way APT 201, Doral, FL, 33166 generates $2,342/mo in rent and, after a $1,077/mo payment, leaves $379/mo in cash flow. Total monthly income is $2,342/mo, and annual cash flow is $4,546/yr on $72,930 invested. Return on cash invested sits at 26.14% in year one, and rental yield is 12.77% on a $220,000 entry. Equity gained on principal adds $1,420/yr, while 5% annual appreciation builds toward $60,782 over five years. Five-year ROI reaches 139.86% and total cumulative return in cash sums $101,999. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,342/mo property income rather than buyer’s personal income.
Condo
Built in 1972
N/A lot
$N/A/sqft
$419 monthly HOA
Neighborhood data shown for ZIP Code: 33166, Miami, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,754 (100%) |
| Owner Occupied HU | 5,737 (45.0%) |
| Renter Occupied HU | 5,956 (46.7%) |
| Vacant Housing Units | 1,061 ( 8.3%) |
| Median Home Value | $562,113 |
| Average Home Value | $585,936 |
Residential
12,183
Single Family
6,624
Multi-Family
5,559
Businesses
6,559
Date | Event | Price |
|---|---|---|
| 2025-10-28 | Listing removed | $1,900 |
| 2025-10-08 | Price change | $1,900 |
| 2025-09-08 | Sold | $220,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-11-03 | $2966.19 | 9.68% | $157,058 | 10.00% |
| 2023-11-03 | $2704.30 | 16.97% | $142,780 | 10.00% |
| 2022-11-03 | $2311.87 | 8.16% | $129,800 | 10.00% |
Listed by: Reinaldo Baron Rojas • Arrendo Management, LLC.
Mls Name: MIAMI
Mls Provider:
Mls ID: #A11825738
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
