Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Irving at 5200 Weiss Ln, Irving, TX, 75039 listed at $695,000 pairs $3,188/mo rent with a $3,402/mo payment. Total monthly income runs $3,188/mo. Return on cash invested measures 10.06% in year one, and rental yield registers 5.5% at a $695,000 basis. Equity gained on principal adds $4,485/yr, and annual property appreciation at 5% supports $192,016 by year five. Five-year ROI tracks 51.53% and total cumulative return in cash totals $117,834. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,188/mo property income relative to a $3,402/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Townhouse
Built in 2015
0.44 Acres lot
$N/A/sqft
$150 monthly HOA
Neighborhood data shown for ZIP Code: 75039, Irving, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,581 (100%) |
| Owner Occupied HU | 2,577 (15.5%) |
| Renter Occupied HU | 11,702 (70.6%) |
| Vacant Housing Units | 2,302 (13.9%) |
| Median Home Value | $572,425 |
| Average Home Value | $610,090 |
Residential
15,244
Single Family
2,781
Multi-Family
12,463
Businesses
782
Date | Event | Price |
|---|---|---|
| 2025-05-03 | Listed for sale | $695,000 |
| 2023-05-11 | Sold | N/A |
| 2023-04-24 | Pending sale | $665,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-05-03 | $6038.48 | 14.58% | $672,620 | 15.82% |
| 2023-05-03 | $5270.08 | -2.37% | $580,740 | N/A |
| 2022-05-03 | $5397.75 | 6.20% | $580,740 | 10.66% |
Listed by: Marissa Avila • Standard Real Estate
Mls Name: NTREIS
Mls ID: #20918208
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
