Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Irving at 3501 University Park Ln, Irving, TX, 75062 earns from $2,640/mo rent with a $3,402/mo payment. Total monthly income totals $2,640/mo. ROI tracks 6.5% on current figures, and rental yield reads 4.56% at a $695,000 purchase. Equity gained on principal adds $4,485/yr, and 5% annual appreciation supports $192,016 over five years. Five-year ROI reaches 32.67% and total cumulative return in cash sums $74,694. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,640/mo property income instead of your personal income.
Single Family
Built in 2003
5,052 sqft lot
$N/A/sqft
$3,369 annually HOA
Neighborhood data shown for ZIP Code: 75062, Irving, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,358 (100%) |
| Owner Occupied HU | 7,630 (44.0%) |
| Renter Occupied HU | 8,916 (51.4%) |
| Vacant Housing Units | 812 ( 4.7%) |
| Median Home Value | $290,436 |
| Average Home Value | $374,303 |
Residential
18,373
Single Family
10,301
Multi-Family
8,072
Businesses
1,890
Date | Event | Price |
|---|---|---|
| 2024-09-09 | Listed for sale | $695,000 |
| 2017-08-04 | Sold | N/A |
| 2017-07-24 | Listed for sale | $410,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-10-18 | $3779.99 | 4.28% | $647,260 | 30.63% |
| 2022-10-18 | $3624.80 | 6.01% | $495,480 | 15.63% |
| 2021-10-18 | $3419.24 | -0.92% | $428,520 | N/A |
Listed by: Nicole Andrews • Nicole Andrews Group
Mls Name: NTREIS
Mls ID: #20719679
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
