Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Irving at 604 S Durango Cir, Irving, TX, 75062 at $695,000 posts ROI 23.53% with $662/mo cash flow from $5,670/mo rent. Total monthly income equals $5,670/mo, and annual cash flow records $7,944/yr on $228,655 to close. Return on cash invested measures 23.53% and rental yield reads 9.79% at the current $695,000. Equity gained on principal adds $4,485/yr, and 5% annual appreciation supports $192,016 by year five. Five-year ROI prints 123.58% and total cumulative return in cash totals $282,570.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $5,670/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 1973
9,670 sqft lot
$N/A/sqft
$785 annually HOA
Neighborhood data shown for ZIP Code: 75062, Irving, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,358 (100%) |
| Owner Occupied HU | 7,630 (44.0%) |
| Renter Occupied HU | 8,916 (51.4%) |
| Vacant Housing Units | 812 ( 4.7%) |
| Median Home Value | $290,436 |
| Average Home Value | $374,303 |
Residential
18,373
Single Family
10,301
Multi-Family
8,072
Businesses
1,890
Date | Event | Price |
|---|---|---|
| 2024-06-28 | Listed for sale | $695,000 |
| 2024-06-22 | Contingent | $695,000 |
| 2024-05-23 | Listed for sale | $695,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-13 | $3785.76 | 4.45% | $574,520 | N/A |
| 2022-08-13 | $3624.34 | 6.20% | $574,520 | 30.47% |
| 2021-08-13 | $3412.81 | 3.80% | $440,360 | N/A |
Listed by: Nicole Andrews • Nicole Andrews Group
Mls Name: NTREIS
Mls ID: #20625925
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
