Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Fort Worth at 4715 Ramey Ave, Fort Worth, TX, 76105 generates $3,188/mo in rent and, after a $1,566/mo payment, leaves $913/mo in cash flow. Total monthly income is $3,188/mo, and annual cash flow is $10,952/yr on $106,080 invested. Return on cash invested sits at 30.23% in year one, and rental yield is 11.96% on a $320,000 entry. Equity gained on principal adds $2,065/yr, while 5% annual appreciation builds toward $88,410 over five years. Five-year ROI reaches 159.43% and total cumulative return in cash sums $169,119. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,188/mo property income rather than buyer’s personal income.
Single Family
Built in 2025
7,492 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76105, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,993 (100%) |
| Owner Occupied HU | 4,041 (50.6%) |
| Renter Occupied HU | 3,316 (41.5%) |
| Vacant Housing Units | 636 ( 8.0%) |
| Median Home Value | $111,427 |
| Average Home Value | $171,274 |
Residential
7,461
Single Family
6,952
Multi-Family
509
Businesses
717
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Amber Dorsey • Real Broker, LLC
Mls Name: NTREIS
Mls ID: #21077687
