Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Burleson at 5200 Hopper Rd, Burleson, TX, 76028 offers a 8.38% rental yield on a $889,000 purchase with $6,211/mo rent. 61% in year one. Equity gained on principal adds $5,737/yr while 5% annual appreciation supports $245,614 over five years. Portfolio math shows five-year ROI at 102.4% and total cumulative return in cash at $299,510. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $6,211/mo property income against a $4,351/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1992
2.94 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76028, Burleson, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 31,370 (100%) |
| Owner Occupied HU | 21,837 (69.6%) |
| Renter Occupied HU | 8,282 (26.4%) |
| Vacant Housing Units | 1,251 ( 4.0%) |
| Median Home Value | $356,961 |
| Average Home Value | $396,432 |
Residential
31,056
Single Family
27,405
Multi-Family
3,651
Businesses
1,604
Date | Event | Price |
|---|---|---|
| 2025-01-17 | Listed for sale | $889,000 |
| 2023-10-16 | Sold | N/A |
| 2023-08-24 | Pending sale | $875,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-12 | $11970.59 | 16.66% | $805,561 | 12.17% |
| 2023-02-12 | $10261.14 | -16.44% | $718,156 | 16.57% |
| 2022-02-12 | $12279.98 | 4.03% | $616,094 | 8.76% |
Listed by: Deborah Worthington • Coldwell Banker Apex, Realtors
Mls Name: NTREIS
Mls ID: #20809987
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
