2653 Streamside Dr, Burleson, TX, 76028 | $2,167/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

2653 Streamside Dr, Burleson, TX, 76028 | $2,167/mo Cash Flow | Ziffy

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
3083 sft

406 Bellevue Dr, Cleburne, TX, 76033

5 Bed
5 Bath
3979 sft

Bellflower III Plan, Wildcat Ridge, Godley, TX, 76044

4 Bed
4 Bath
4091 sft

5713 Tee Box Ct, Granbury, TX, 76049

4 Bed
4 Bath
3646 sft

129 Helton Dr, Granbury, TX, 76049

Nearby investment properties with comparable prices

3 Bed
2 Bath
2256 sft

38 Harrier St, Joshua, TX, 76058

3 Bed
2 Bath
1966 sft

9008 Monticello Dr, Granbury, TX, 76049

3 Bed
2 Bath
2533 sft

Concept 2533 Plan, Mockingbird Hills, Joshua, TX, 76058

3 Bed
3 Bath
2519 sft

Caraway Plan, Mockingbird Hills, Joshua, TX, 76058

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Burleson at 2653 Streamside Dr, Burleson, TX, 76028 with 5% annual appreciation on a $437,583 basis while $5,279/mo rent supports operations. Total monthly income totals $5,279/mo and a $2,142/mo payment preserves $2,167/mo for cash returns. Annual cash flow comes to $26,004/yr on $145,059 deployed, and return on cash invested reaches 37.84% in year one. Equity gained on principal adds $2,824/yr, and five-year appreciation sums $120,896 alongside rental yield of 14.48%. Five-year ROI measures 200.22% and total cumulative return in cash totals $290,431.

Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $5,279/mo property income versus a $2,142/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Single Family

Built in 2024

N/A lot

$N/A/sqft

No HOA

More details about the property

Large floorplan perfect for a family that wants to be in a one-story home with the space of a two-story. FLEX off the entryway and split bedrooms, all with walk-in closets. The California kitchen is open to the large family room and formal dining room. Large walk-in pantry off the mud room, and private owner's suite with walk-in closet and shower.

Neighborhood Data

Neighborhood data shown for ZIP Code: 76028, Burleson, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	31,370 (100%)
Owner Occupied HU	21,837 (69.6%)
Renter Occupied HU	8,282 (26.4%)
Vacant Housing Units	1,251 ( 4.0%)
Median Home Value	$356,961
Average Home Value	$396,432