5200 Hilltop Dr APT M16BrookhavenPA19015
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Brookhaven at 5200 Hilltop Dr APT M16, Brookhaven, PA, 19015 offers a 11.02% rental yield on a $169,900 purchase with $1,560/mo rent. Total monthly income registers $1,560/mo, and a $832/mo payment leaves $446/mo available for distribution. Annual cash flow reaches $5,355/yr on $56,322 to close, and return on cash invested stands at 29.42% in year one. Equity gained on principal adds $1,096/yr while 5% annual appreciation supports $46,940 over five years. Portfolio math shows five-year ROI at 154.39% and total cumulative return in cash at $86,954. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,560/mo property income against a $832/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Condo
Built in 1970
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 19015, Brookhaven, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,844 (100%) |
| Owner Occupied HU | 4,796 (70.1%) |
| Renter Occupied HU | 1,766 (25.8%) |
| Vacant Housing Units | 282 ( 4.1%) |
| Median Home Value | $266,131 |
| Average Home Value | $381,811 |
Housing Distribution
Address Breakdown
Residential
6,847
Single Family
6,427
Multi-Family
420
Businesses
325
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Kate Christy • Keller Williams Main Line
Mls Name: Bright MLS
Mls ID: #PADE2107276