1001 City Ave #W-418WynnewoodPA19096
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeThe cash-flow margin at 1001 City Ave #W-418, Wynnewood, PA, 19096 in Wynnewood is narrow, $149/mo net on $1,096/mo rent after the $650/mo debt service, but the property operates at break-even-plus, not a loss. At $144,500 with a 9.1% yield, the long-run equity case via 5% appreciation ($39,923 over five years) and $1,331/yr in principal paydown is where the returns accumulate. Ziffy Mortgage's 1.69 DSCR loan requires no W-2s or U.S. credit. Total projected cumulative return: $64,634.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 9.1% | 6.2% |
| Monthly Cash Flow | $149 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $1,096 |
| Total Monthly Debt Service | $889 |
| DSCR Ratio | 1.23x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Condo
Built in 1962
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 19096, Wynnewood, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,008 (100%) |
| Owner Occupied HU | 4,389 (73.1%) |
| Renter Occupied HU | 1,317 (21.9%) |
| Vacant Housing Units | 302 ( 5.0%) |
| Median Home Value | $774,166 |
| Average Home Value | $859,584 |
Housing Distribution
Address Breakdown
Residential
5,886
Single Family
4,362
Multi-Family
1,524
Businesses
433
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Condo
Built in 1962
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 19096, Wynnewood, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,008 (100%) |
| Owner Occupied HU | 4,389 (73.1%) |
| Renter Occupied HU | 1,317 (21.9%) |
| Vacant Housing Units | 302 ( 5.0%) |
| Median Home Value | $774,166 |
| Average Home Value | $859,584 |
Housing Distribution
Address Breakdown
Residential
5,886
Single Family
4,362
Multi-Family
1,524
Businesses
433
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Robert Fein • BHHS Fox & Roach-Haverford
Mls Name: Bright MLS
Mls ID: #PAMC2154980