5200 Dover DrLa PalmaCA90623
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeNot flashy, but dependably profitable, 5200 Dover Dr, La Palma, CA, 90623 in La Palma is listed at $719,000 and delivers $5,687/mo in rent and $774/mo in net monthly cash flow. The 9.49% yield and 1.76 DSCR provide the underwriting comfort Ziffy Mortgage needs to approve a DSCR loan without W-2 or tax-return documentation. Projected 5% annual appreciation adds $198,646 over five years, and $6,622/yr in principal reduction supplements cash return. Total projected cumulative return: $324,493.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 9.5% | 6.0% |
| Monthly Cash Flow | $774 | $2,000 |
City averages based on La Palma market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $5,687 |
| Total Monthly Debt Service | $4,627 |
| DSCR Ratio | 1.23x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Townhouse
Built in 1971
1,516 sqft lot
$N/A/sqft
$330 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 90623, La Palma, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,185 (100%) |
| Owner Occupied HU | 3,565 (68.8%) |
| Renter Occupied HU | 1,507 (29.1%) |
| Vacant Housing Units | 113 ( 2.2%) |
| Median Home Value | $942,802 |
| Average Home Value | $1,011,208 |
Housing Distribution
Address Breakdown
Residential
5,233
Single Family
4,863
Multi-Family
370
Businesses
318
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Townhouse
Built in 1971
1,516 sqft lot
$N/A/sqft
$330 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 90623, La Palma, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,185 (100%) |
| Owner Occupied HU | 3,565 (68.8%) |
| Renter Occupied HU | 1,507 (29.1%) |
| Vacant Housing Units | 113 ( 2.2%) |
| Median Home Value | $942,802 |
| Average Home Value | $1,011,208 |
Housing Distribution
Address Breakdown
Residential
5,233
Single Family
4,863
Multi-Family
370
Businesses
318
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices