








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $2,306/mo, and a $4,381/mo payment. Purchase price stands at $895,000, and rental yield measures 3.09% with $2,306/mo rent. Return on cash invested shows 3.52% in year one, and 5% annual appreciation builds toward $247,272 over five years. Five-year ROI reaches 16.15% and total cumulative return in cash records $47,546. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,306/mo property income covering a $4,381/mo payment rather than investor’s personal income.
Single Family
Built in 2006
107 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76665, Meridian, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,208 (100%) |
| Owner Occupied HU | 735 (60.8%) |
| Renter Occupied HU | 262 (21.7%) |
| Vacant Housing Units | 211 (17.5%) |
| Median Home Value | $184,028 |
| Average Home Value | $338,017 |
Residential
847
Single Family
847
Multi-Family
0
Businesses
156
Date | Event | Price |
|---|---|---|
| 2024-12-19 | Listed for sale | $895,000 |
| 2024-11-25 | Listing removed | $995,000 |
| 2024-11-15 | Listed for sale | $995,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-12-27 | $2980.02 | 4.73% | $215,900 | 43.93% |
| 2022-12-27 | $2845.43 | 212.34% | $150,000 | -26.29% |
| 2021-12-27 | $911.00 | 0.83% | $203,494 | 98.24% |



Listed by: Tai Klam • COBB PROPERTIES
Mls Name: NTREIS
Mls ID: #20779435
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.