520 S 14th StSabethaKS66534
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowSolid fundamentals define the investment case at 520 S 14th St, Sabetha, KS, 66534 in Sabetha: $1,944/mo in rent, $480/mo in net income, 10.6% gross yield, 1.97 DSCR, all at $220,000. Ziffy Mortgage's DSCR mortgage qualifies using the property's income alone, clearing approval without U.S. residency or credit. Five-year equity from $60,782 in appreciation and $2,026/yr in principal paydown projects total cumulative return of $114,830.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 10.6% | 6.0% |
| Monthly Cash Flow | $480 | $200 |
City averages based on Sabetha market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $1,944 |
| Total Monthly Debt Service | $1,376 |
| DSCR Ratio | 1.41x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1960
0.33 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 66534, Sabetha, KS area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,583 (100%) |
| Owner Occupied HU | 1,050 (66.3%) |
| Renter Occupied HU | 389 (24.6%) |
| Vacant Housing Units | 144 ( 9.1%) |
| Median Home Value | $189,216 |
| Average Home Value | $238,898 |
Housing Distribution
Address Breakdown
Residential
1,495
Single Family
1,386
Multi-Family
109
Businesses
192
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1960
0.33 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 66534, Sabetha, KS area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,583 (100%) |
| Owner Occupied HU | 1,050 (66.3%) |
| Renter Occupied HU | 389 (24.6%) |
| Vacant Housing Units | 144 ( 9.1%) |
| Median Home Value | $189,216 |
| Average Home Value | $238,898 |
Housing Distribution
Address Breakdown
Residential
1,495
Single Family
1,386
Multi-Family
109
Businesses
192
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices