








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $1,751/mo, and a $1,224/mo payment. Purchase price stands at $250,000, and rental yield measures 8.4% with $1,751/mo rent. Return on cash invested shows 18.59% in year one, and 5% annual appreciation builds toward $69,070 over five years. Five-year ROI reaches 97.3% and total cumulative return in cash records $80,638. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,751/mo property income covering a $1,224/mo payment rather than investor’s personal income.
Townhouse
Built in 1998
N/A lot
$N/A/sqft
$384 month HOA
Neighborhood data shown for ZIP Code: 89027, Mesquite, NV area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,417 (100%) |
| Owner Occupied HU | 6,777 (65.1%) |
| Renter Occupied HU | 2,057 (19.7%) |
| Vacant Housing Units | 1,583 (15.2%) |
| Median Home Value | $437,085 |
| Average Home Value | $464,519 |
Residential
9,190
Single Family
8,960
Multi-Family
230
Businesses
450
Date | Event | Price |
|---|---|---|
| 2025-01-20 | Price change | $250,000 |
| 2024-12-01 | Price change | $270,000 |
| 2024-11-11 | Price change | $275,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-01-29 | $1563.72 | 7.99% | $65,174 | 3.40% |
| 2023-01-29 | $1448.08 | 7.99% | $63,031 | 16.49% |
| 2022-01-29 | $1340.99 | 7.83% | $54,110 | 1.00% |



Listed by: Cynthia Biskup • Realty One Group Rivers Edge
Mls Name: Mesquite MLS
Mls Provider:
Mls ID: #1125787
Disclaimer: Copyright Mesquite Real Estate Association. All rights reserved. Information is deemed reliable but not guaranteed.