520 NW Rodman LnJenningsFL32053
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowIf cash-on-cash performance is your primary filter, 520 NW Rodman Ln, Jennings, FL, 32053 in Jennings deserves attention. This $567,900 property earns $4,781/mo in rent, a 10.1% gross yield, and nets $883/mo after the $2,554/mo payment. DSCR 1.87 makes it one of the cleaner DSCR underwriting candidates Ziffy Mortgage sees in this market. Five-year appreciation of $156,900 compounds alongside $5,230/yr in yearly equity build, for a total cumulative return of $273,880.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 10.1% | 6.0% |
| Monthly Cash Flow | $883 | $400 |
City averages based on Jennings market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $4,781 |
| Total Monthly Debt Service | $3,671 |
| DSCR Ratio | 1.30x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1974
1.43 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 32053, Jennings, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,757 (100%) |
| Owner Occupied HU | 1,207 (68.7%) |
| Renter Occupied HU | 311 (17.7%) |
| Vacant Housing Units | 239 (13.6%) |
| Median Home Value | $116,969 |
| Average Home Value | $301,864 |
Housing Distribution
Address Breakdown
Residential
1,541
Single Family
1,541
Multi-Family
0
Businesses
58
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1974
1.43 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 32053, Jennings, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,757 (100%) |
| Owner Occupied HU | 1,207 (68.7%) |
| Renter Occupied HU | 311 (17.7%) |
| Vacant Housing Units | 239 (13.6%) |
| Median Home Value | $116,969 |
| Average Home Value | $301,864 |
Housing Distribution
Address Breakdown
Residential
1,541
Single Family
1,541
Multi-Family
0
Businesses
58
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices