520 Megan Ln, Columbus, MS, 39705 | $212/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1773 sft

289 Ginger Ln, Columbus, MS, 39702

3 Bed
2 Bath
1400 sft

11 Pearrow Dr, Caledonia, MS, 39740

3 Bed
2 Bath
1940 sft

824 Skylark Dr, Columbus, MS, 39702

4 Bed
2 Bath
1828 sft

149 Crenshaw Dr, Columbus, MS, 39702

Nearby investment properties with comparable prices

3 Bed
2 Bath
1910 sft

669 Jones Dr, Columbus, MS, 39702

3 Bed
3 Bath
1961 sft

169 Dove Whitaker Rd, Caledonia, MS, 39740

3 Bed
3 Bath
1620 sft

796 Muirfield Dr, Starkville, MS, 39759

3 Bed
2 Bath
2375 sft

136 Richards Ln, Caledonia, MS, 39740

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Columbus at 520 Megan Ln, Columbus, MS, 39705 uses $119,174 cash to close to unlock $2,539/yr annual cash flow and $212/mo monthly cash flow. Total monthly income runs $2,412/mo, and a $1,760/mo payment keeps the spread at $212/mo. Purchase price stands at $359,500, and rental yield measures 8.05% with $2,412/mo rent. Return on cash invested shows 22.04% in year one, and 5% annual appreciation builds toward $99,323 over five years. Five-year ROI reaches 114.18% and total cumulative return in cash records $136,076. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,412/mo property income covering a $1,760/mo payment rather than investor’s personal income.

Single Family

Built in 1996

2.10 Acres lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 39705, Columbus, MS area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	6,554 (100%)
Owner Occupied HU	3,494 (53.3%)
Renter Occupied HU	2,286 (34.9%)
Vacant Housing Units	774 (11.8%)
Median Home Value	$239,766
Average Home Value	$273,247