520 Marathon Dr, Oakley, CA, 94561 | $1,343/mo Cash Flow

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
1598 sft

715 Windward Ct, Bethel Island, CA, 94511

Residence 4 Plan, Tivoli at Tuscany Meadows

5 Bed
4 Bath
2793 sft

Residence 4 Plan, Tivoli at Tuscany Meadows, Pittsburg, CA, 94565

4 Bed
2 Bath
2175 sft

853 Kane Cir, Walnut Creek, CA, 94598

4 Bed
2 Bath
1688 sft

887 Andrix Ct, Concord, CA, 94518

Nearby investment properties with comparable prices

3 Bed
2 Bath
2093 sft

4135 Riverbrook Ct, Stockton, CA, 95219

4 Bed
3 Bath
2382 sft

8973 Cherry Hills Pl, Stockton, CA, 95209

3 Bed
2 Bath
2009 sft

194 Oxbow Marina Dr, Isleton, CA, 95641

3 Bed
2 Bath
1890 sft

195 Oxbow Marina Drive, Isleton, CA, 95641

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Oakley at 520 Marathon Dr, Oakley, CA, 94561 priced at $675,000 converts $6,202/mo rent into $1,343/mo cash flow after a $3,304/mo obligation. Total monthly income equals $6,202/mo, and annual cash flow totals $16,119/yr on $222,075 invested. Return on cash invested prints 27.32% in year one, and rental yield reads 11.03% against a $675,000 entry. Equity gained on principal adds $4,356/yr, while 5% annual appreciation compiles into $186,490 by year five. Five-year ROI reaches 143.89% and total cumulative return in cash sums $319,539. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $6,202/mo property income covering a $3,304/mo payment, not borrower’s personal income.

Single Family

Built in 2021

4,600 sqft lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 94561, Oakley, CA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	15,291 (100%)
Owner Occupied HU	11,571 (75.7%)
Renter Occupied HU	3,167 (20.7%)
Vacant Housing Units	553 ( 3.6%)
Median Home Value	$658,050
Average Home Value	$741,306