520 MainComfortTX78013
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Comfort at 520 Main, Comfort, TX, 78013 offers $2,687/mo rent that, after a $1,738/mo payment, leaves $162/mo cash flow. Total monthly income is $2,687/mo, and annual cash flow is $1,945/yr on $117,683 cash. Return on cash invested measures 21.56% in year one, and rental yield stands at 9.08% at a $355,000 entry. Equity gained on principal adds $2,291/yr while 5% annual appreciation compounds into $98,080 by year five. Five-year ROI records 112.94% and total cumulative return in cash reaches $132,912. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,687/mo property income versus a $1,738/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2012
0.41 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78013, Comfort, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,815 (100%) |
| Owner Occupied HU | 1,741 (61.8%) |
| Renter Occupied HU | 592 (21.0%) |
| Vacant Housing Units | 482 (17.1%) |
| Median Home Value | $387,500 |
| Average Home Value | $489,294 |
Housing Distribution
Address Breakdown
Residential
2,006
Single Family
1,890
Multi-Family
116
Businesses
263
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices