520 Fieldwood Dr #C, Buda, TX, 78610 | $798/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

520 Fieldwood Dr #C, Buda, TX, 78610 | $798/mo Cash Flow | Ziffy

Off market

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
1570 sft

The Mueller Plan, 1880 at Plum Creek, Kyle, TX, 78640

3 Bed
3 Bath
1580 sft

Primrose Plan, Sage Hollow, Kyle, TX, 78640

1 Bed
3 Bath
2358 sft

111 Winding Vw, New Braunfels, TX, 78132

Hudson Plan, Pinnacle at Cottonwood Creek

4 Bed
2 Bath
1606 sft

Hudson Plan, Pinnacle at Cottonwood Creek, San Marcos, TX, 78666

Nearby investment properties with comparable prices

3 Bed
3 Bath
1360 sft

1267 Soapstone Pass, Maxwell, TX, 78656

3 Bed
2 Bath
1380 sft

879 Soapstone Pass, Maxwell, TX, 78666

3 Bed
2 Bath
1380 sft

879 Soapstone Pass, Maxwell, TX, 78656

3 Bed
3 Bath
1427 sft

135 Haw Branch Vw, Kyle, TX, 78640

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Buda at 520 Fieldwood Dr #C, Buda, TX, 78610 offers a 12.69% rental yield on a $230,500 purchase with $2,437/mo rent. Total monthly income registers $2,437/mo, and a $1,128/mo payment leaves $798/mo available for distribution. Annual cash flow reaches $9,577/yr on $76,411 to close, and return on cash invested stands at 32.44% in year one. Equity gained on principal adds $1,487/yr while 5% annual appreciation supports $63,683 over five years. Portfolio math shows five-year ROI at 171.33% and total cumulative return in cash at $130,916. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,437/mo property income against a $1,128/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Apartment

Built in N/A

N/A lot

$N/A/sqft

No HOA

More details about the property

This stunning home features an open-concept layout that seamlessly connects the living area, dining space, and modern kitchen. The kitchen boasts elegant quartz countertops, a full suite of appliances, and a spacious pantry. The main-level primary suite offers a private retreat with its own luxurious bathroom, featuring a walk-in shower with a built-in seat, dual vanities, and a generous walk-in closet. Upstairs, enjoy a versatile bonus loft/living areaperfect for a media room, office, or play space. Secondary bedrooms include walk-in closets for ample storage. Step outside to a beautiful covered patio, ideal for relaxing or entertaining. This home combines comfort, style, and functionalityperfect for your next chapter. Bedrooms: 4 Bathrooms: 2.5 Square Footage: 2,130 Neighborhood: Harvest Meadows Year Built: 2021 PETS *Small Dogs Only | NO CATS - Pets negotiable. Non-refundable Pet Fee Required - Monthly pet fee of $25 per pet MISC. - No Smoking On Property - Application Fee is $75 per Adult - $15 monthly MRA (admin fee) - Application Turnaround Time is 1-2 Business Days - Security Deposit: 90% of one month's rent - Lease Initiation Fee upon approval: 10% of one month's rent By submitting your information on this page you consent to being contacted by the Property Manager and RentEngine via SMS, phone, or email.

Neighborhood Data

Neighborhood data shown for ZIP Code: 78610, Buda, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	20,316 (100%)
Owner Occupied HU	15,004 (73.9%)
Renter Occupied HU	4,422 (21.8%)
Vacant Housing Units	890 ( 4.4%)
Median Home Value	$422,703
Average Home Value	$485,676