520 E 2nd AveSun ValleyNV89433
INVESTMENT ANALYSIS
Investment Verdict
Appreciation PlayYield and appreciation often trade off, and at 520 E 2nd Ave, Sun Valley, NV, 89433 in Sun Valley the bet is firmly on appreciation. Rental yield 4.51%. The 4.51% gross yield on a $485,000 price is below income-first thresholds, but 5%/yr value growth projects $133,997 in equity by year five. Ziffy Mortgage's non-U.S. DSCR mortgage (0.84) finances the acquisition on rental income alone. A larger down payment (30–35%) reduces monthly debt service and tightens the spread. Total projected cumulative return: $120,093.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 4.5% | 6.5% |
| Monthly Cash Flow | $(978) | $450 |
City averages based on Sun Valley market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $1,824 |
| Total Monthly Debt Service | $2,609 |
| DSCR Ratio | 0.70x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Manufactured
Built in 2026
0.32 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 89433, Sun Valley, NV area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,343 (100%) |
| Owner Occupied HU | 5,428 (73.9%) |
| Renter Occupied HU | 1,757 (23.9%) |
| Vacant Housing Units | 158 ( 2.2%) |
| Median Home Value | $353,038 |
| Average Home Value | $392,177 |
Housing Distribution
Address Breakdown
Residential
7,117
Single Family
7,034
Multi-Family
83
Businesses
119
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Manufactured
Built in 2026
0.32 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 89433, Sun Valley, NV area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,343 (100%) |
| Owner Occupied HU | 5,428 (73.9%) |
| Renter Occupied HU | 1,757 (23.9%) |
| Vacant Housing Units | 158 ( 2.2%) |
| Median Home Value | $353,038 |
| Average Home Value | $392,177 |
Housing Distribution
Address Breakdown
Residential
7,117
Single Family
7,034
Multi-Family
83
Businesses
119
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Rob Simpson • BHG Drakulich Realty
Mls Name: NNRMLS
Mls ID: #260001595