Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Wimberley at 520 Days End Rd, Wimberley, TX, 78676 generates $3,680/mo in rent and, after a $2,247/mo payment, leaves $409/mo in cash flow. Total monthly income is $3,680/mo, and annual cash flow is $4,912/yr on $152,159 invested. Return on cash invested sits at 23.14% in year one, and rental yield is 9.62% on a $459,000 entry. Equity gained on principal adds $2,962/yr, while 5% annual appreciation builds toward $126,813 over five years. Five-year ROI reaches 121.4% and total cumulative return in cash sums $184,715. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,680/mo property income rather than buyer’s personal income.
Single Family
Built in 2007
4.92 Acres lot
$N/A/sqft
$75 annually HOA
Neighborhood data shown for ZIP Code: 78676, Wimberley, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,437 (100%) |
| Owner Occupied HU | 5,292 (71.2%) |
| Renter Occupied HU | 1,196 (16.1%) |
| Vacant Housing Units | 949 (12.8%) |
| Median Home Value | $535,683 |
| Average Home Value | $693,759 |
Residential
6,674
Single Family
6,602
Multi-Family
72
Businesses
790
Date | Event | Price |
|---|---|---|
| 2024-07-17 | Listed for sale | $459,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-10-14 | $3334.18 | -16.20% | $308,606 | 10.00% |
| 2022-10-14 | $3978.89 | -0.46% | $280,551 | N/A |
| 2021-10-14 | $3997.23 | 5.33% | N/A | N/A |
Listed by: Debora Donaldson • Keller Williams Realty Austin
Mls Name: HAR
Mls Provider:
Mls ID: #29467041
Disclaimer: Copyright 2024, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
