Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Kyle at Saffron Plan, 6 Creeks 55s, Kyle, TX, 78640 with 5% annual appreciation on a $432,990 basis while $3,204/mo rent supports operations. Total monthly income totals $3,204/mo and a $2,119/mo payment preserves $125/mo for cash returns. Annual cash flow comes to $1,503/yr on $143,536 deployed, and return on cash invested reaches 20.96% in year one. Equity gained on principal adds $2,794/yr, and five-year appreciation sums $119,627 alongside rental yield of 8.88%. Five-year ROI measures 109.68% and total cumulative return in cash totals $157,433.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,204/mo property income versus a $2,119/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Date | Event | Price |
|---|---|---|
| 2025-04-22 | Price change | $432,990 |
| 2025-02-04 | Price change | $427,990 |
| 2025-01-17 | Price change | $412,990 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: N/A • Taylor Morrison
Mls Name: Taylor Morrison
Mls Provider:
Mls ID: #N/A
