520 Crown DrEmersonGA30137
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Emerson at 520 Crown Dr, Emerson, GA, 30137 at $342,755 posts ROI 24.75% with $459/mo cash flow from $2,645/mo rent. Total monthly income equals $2,645/mo, and annual cash flow records $5,503/yr on $113,623 to close. Return on cash invested measures 24.75% and rental yield reads 9.26% at the current $342,755. Equity gained on principal adds $2,212/yr, and 5% annual appreciation supports $94,697 by year five. Five-year ROI prints 129.07% and total cumulative return in cash totals $146,659.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $2,645/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Townhouse
Built in 2025
2,613 sqft lot
$N/A/sqft
$100 monthly HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Tianna Jordan • Davidson Realty GA, LLC
Mls Name: FMLS GA
Mls Provider:
Mls ID: #7677188
Disclaimer: Listings identified with the FMLS IDX logo come from FMLS and are held by brokerage firms other than the owner of this website. The listing brokerage is identified in any listing details. Information is deemed reliable but is not guaranteed. If you believe any FMLS listing contains material that infringes your copyrighted work please [click here](https://www.fmls.com/dmca) to review our DMCA policy and learn how to submit a takedown request. 2025 First Multiple Listing Service, Inc. [Click here for more information](/mls-disclaimers/#30)