184 N Bellview Rd, Aragon, GA, 30104 | $27/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

184 N Bellview Rd, Aragon, GA, 30104 | $27/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
1987 sft

131 Lee St, Rockmart, GA, 30153

3 Bed
2 Bath
1570 sft

20 Fent Summerville Rd, Buchanan, GA, 30113

3 Bed
2 Bath
1587 sft

5087 State Highway 120, Buchanan, GA, 30113

2 Bed
1 Bath
1120 sft

1867 Felton Rockmart Rd, Buchanan, GA, 30113

Nearby investment properties with comparable prices

3 Bed
2 Bath
1480 sft

816 N Bellview Rd, Aragon, GA, 30104

5 Bed
3 Bath
- sft

70 Rosemary Way, Buchanan, GA, 30113

4 Bed
2 Bath
1951 sft

3716 Highway 27, Buchanan, GA, 30113

5 Bed
3 Bath
- sft

61 Willow Leaf Dr, Buchanan, GA, 30113

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Aragon at 184 N Bellview Rd, Aragon, GA, 30104 generates $2,248/mo in rent and, after a $1,786/mo payment, leaves $27/mo in cash flow. Total monthly income is $2,248/mo, and annual cash flow is $324/yr on $120,998 invested. Return on cash invested sits at 20.18% in year one, and rental yield is 7.39% on a $365,000 entry. Equity gained on principal adds $2,355/yr, while 5% annual appreciation builds toward $100,843 over five years. Five-year ROI reaches 104.18% and total cumulative return in cash sums $126,055. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,248/mo property income rather than buyer’s personal income.

Single Family

Built in 1982

5.95 Acres lot

$N/A/sqft

No HOA

More details about the property

Welcome to 184 Bellview Drive where country charm meets tasteful updates and everyday comfort. As you arrive, a newly installed gravel drive leads you to a welcoming front porchperfect for rocking chairs and slow mornings. This beautifully maintained 4-bedroom, 2-bath home boasts a thoughtfully designed split floor plan, offering both functionality and privacy. Inside, youll find a warm, inviting living area that flows seamlessly into an open dining space and a fully renovated kitchencomplete with freshly painted white cabinetry and brand-new granite countertops. Whether you're hosting a gathering or enjoying a quiet meal at home, this space delivers both style and utility. Each side of the home offers two bedrooms and a full bath, making it ideal for multi-generational living, a home office setup, or simply extra space to spread out. Step through the back door onto an expansive deck that overlooks a private, oversized backyardready for anything from laid-back evenings to weekend barbecues. A 20x30 carport adds covered parking or the perfect setup for a future workshop or hobby space. Set on generous acreage and brimming with updates, this turnkey gem offers the perfect blend of comfort, charm, and a touch of elevated country living.

Neighborhood Data

Neighborhood data shown for ZIP Code: 30104, Aragon, GA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	2,062 (100%)
Owner Occupied HU	1,477 (71.6%)
Renter Occupied HU	466 (22.6%)
Vacant Housing Units	119 ( 5.8%)
Median Home Value	$238,382
Average Home Value	$286,445