52 Sullivan St #1CharlestownMA02129
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Charlestown at 52 Sullivan St #1, Charlestown, MA, 02129 priced at $949,000 pairs $4,914/mo rent with after a $4,645/mo payment. Total monthly income equals $4,914/mo. Return on cash invested is 15.96% in year one, and rental yield stands at 6.21% on a $949,000 basis. Equity gained on principal adds $6,124/yr, and 5% annual appreciation accumulates to $262,191 by year five. Five-year ROI measures 81.77% and total cumulative return in cash reaches $255,300. For financing, Ziffy Mortgage’s DSCR program evaluates $4,914/mo property income against a $4,645/mo payment instead of your W2s, 1099s, or Tax returns.
Condo
Built in 1857
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 02129, Charlestown, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,420 (100%) |
| Owner Occupied HU | 4,101 (43.5%) |
| Renter Occupied HU | 4,655 (49.4%) |
| Vacant Housing Units | 664 ( 7.0%) |
| Median Home Value | $978,367 |
| Average Home Value | $1,127,259 |
Housing Distribution
Address Breakdown
Residential
8,644
Single Family
3,214
Multi-Family
5,430
Businesses
687
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jane Reitz • Reitz Realty Group
Mls Name: MLS PIN
Mls ID: #73438416