1874 Beacon St APT 3BrooklineMA02445
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Brookline at 1874 Beacon St APT 3, Brookline, MA, 02445 generates $3,725/mo in rent, after a $3,951/mo payment. Total monthly income is $3,725/mo. Return on cash invested sits at 12.41% in year one, and rental yield is 5.54% on a $807,200 entry. Equity gained on principal adds $5,209/yr, while 5% annual appreciation builds toward $223,014 over five years. Five-year ROI reaches 63.3% and total cumulative return in cash sums $168,108. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,725/mo property income rather than buyer’s personal income.
Apartment
Built in 1905
N/A lot
$N/A/sqft
$330 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 02445, Brookline, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,713 (100%) |
| Owner Occupied HU | 4,885 (50.3%) |
| Renter Occupied HU | 4,310 (44.4%) |
| Vacant Housing Units | 518 ( 5.3%) |
| Median Home Value | $1,434,996 |
| Average Home Value | $1,485,186 |
Housing Distribution
Address Breakdown
Residential
8,726
Single Family
3,687
Multi-Family
5,039
Businesses
497
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A