52 Heatherland RdNewtonMA02461
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Newton at 52 Heatherland Rd, Newton, MA, 02461 generates $3,876/mo in rent, after a $4,038/mo payment. Total monthly income is $3,876/mo. Return on cash invested sits at 14.21% in year one, and rental yield is 5.64% on a $825,000 entry. Equity gained on principal adds $5,324/yr, while 5% annual appreciation builds toward $227,932 over five years. Five-year ROI reaches 72.39% and total cumulative return in cash sums $196,497. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,876/mo property income rather than buyer’s personal income.
Single Family
Built in 1950
7,200 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 02461, Newton Highlands, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,630 (100%) |
| Owner Occupied HU | 1,827 (69.5%) |
| Renter Occupied HU | 676 (25.7%) |
| Vacant Housing Units | 127 ( 4.8%) |
| Median Home Value | $1,330,029 |
| Average Home Value | $1,391,180 |
Housing Distribution
Address Breakdown
Residential
2,796
Single Family
2,414
Multi-Family
382
Businesses
352
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Michael Rothstein • Hammond Residential Real Estate
Mls Name: MLS PIN
Mls ID: #73465841