52 Bay View StSan FranciscoCA94124
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in San Francisco at 52 Bay View St, San Francisco, CA, 94124 priced at $788,000 pairs $7,750/mo rent with $2,338/mo cash flow after a $3,857/mo payment. Total monthly income equals $7,750/mo, and annual cash flow comes to $28,056/yr on $259,252 invested. Return on cash invested is 30.88% in year one, and rental yield stands at 11.8% on a $788,000 basis. Equity gained on principal adds $5,085/yr, and 5% annual appreciation accumulates to $217,710 by year five. Five-year ROI measures 162.56% and total cumulative return in cash reaches $421,448. For financing, Ziffy Mortgage’s DSCR program evaluates $7,750/mo property income against a $3,857/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1924
2,003 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 94124, San Francisco, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,278 (100%) |
| Owner Occupied HU | 5,096 (41.5%) |
| Renter Occupied HU | 6,413 (52.2%) |
| Vacant Housing Units | 769 ( 6.3%) |
| Median Home Value | $1,034,668 |
| Average Home Value | $1,062,940 |
Housing Distribution
Address Breakdown
Residential
11,090
Single Family
8,683
Multi-Family
2,407
Businesses
2,181
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Kevin Birmingham • Park North Real Estate
Mls Name: SFAR
Mls Provider:
Mls ID: #424062421
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.