5196 Tampa Dr NPearlingtonMS39572
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Pearlington at 5196 Tampa Dr N, Pearlington, MS, 39572 generates $1,706/mo in rent and, after a $1,219/mo payment, leaves $180/mo in cash flow. Total monthly income is $1,706/mo, and annual cash flow is $2,156/yr on $82,544 invested. Return on cash invested sits at 22.52% in year one, and rental yield is 8.22% on a $249,000 entry. Equity gained on principal adds $1,607/yr, while 5% annual appreciation builds toward $68,794 over five years. Five-year ROI reaches 116.79% and total cumulative return in cash sums $96,404. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,706/mo property income rather than buyer’s personal income.
Single Family
Built in 2009
0.75 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 39572, Pearlington, MS area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 614 (100%) |
| Owner Occupied HU | 422 (68.7%) |
| Renter Occupied HU | 54 ( 8.8%) |
| Vacant Housing Units | 138 (22.5%) |
| Median Home Value | $132,000 |
| Average Home Value | $172,879 |
Housing Distribution
Address Breakdown
Residential
438
Single Family
438
Multi-Family
0
Businesses
26
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Denise N Rutherford • Ashman-Mollere Realty, Inc.
Mls Name: MLS United
Mls ID: #4093609
Disclaimer: Information is deemed to be reliable but not guaranteed. Copyright 2024 MLS United, LLC.