5191 Pleasant Creek RdRogue riverOR97537
INVESTMENT ANALYSIS
Investment Verdict
Steady Equity BuilderThe 7.63% yield at 5191 Pleasant Creek Rd, Rogue river, OR, 97537 in Rogue river is solid, but the $1,798/mo payment compresses net cash flow to $129/mo at $399,900. This is a tight-spread property, income covers debt, with little cushion. For investors who can optimise occupancy, the upside is real: 5% annual appreciation adds $110,485 by year five, and $3,683/yr in loan paydown builds equity. Ziffy Mortgage qualifies this via DSCR (1.41) without U.S. income documentation. Total projected return: $159,709.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 7.6% | 6.2% |
| Monthly Cash Flow | $129 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $2,543 |
| Total Monthly Debt Service | $2,255 |
| DSCR Ratio | 1.13x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Manufactured
Built in 2004
3.43 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 97537, Rogue River, OR area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,412 (100%) |
| Owner Occupied HU | 2,490 (73.0%) |
| Renter Occupied HU | 743 (21.8%) |
| Vacant Housing Units | 179 ( 5.2%) |
| Median Home Value | $523,571 |
| Average Home Value | $525,696 |
Housing Distribution
Address Breakdown
Residential
3,125
Single Family
3,056
Multi-Family
69
Businesses
228
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Manufactured
Built in 2004
3.43 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 97537, Rogue River, OR area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,412 (100%) |
| Owner Occupied HU | 2,490 (73.0%) |
| Renter Occupied HU | 743 (21.8%) |
| Vacant Housing Units | 179 ( 5.2%) |
| Median Home Value | $523,571 |
| Average Home Value | $525,696 |
Housing Distribution
Address Breakdown
Residential
3,125
Single Family
3,056
Multi-Family
69
Businesses
228
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: Oregon Datashare
Mls ID: #220217890