5191 Barnett Loop Rd, Shingle Springs, CA, 95682 | $3,110/mo Cash Flow

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
4 Bath
2964 sft

2701 Rattlesnake Rd, Newcastle, CA, 95658

4 Bed
4 Bath
4027 sft

2375 Clubhouse Dr, Rocklin, CA, 95765

4 Bed
3 Bath
3200 sft

2194 Allegheny Rd, El Dorado Hills, CA, 95762

5 Bed
6 Bath
9167 sft

2040 W Green Springs Rd, El Dorado Hills, CA, 95762

Nearby investment properties with comparable prices

5 Bed
3 Bath
3112 sft

9032 Cherry Ave, Orangevale, CA, 95662

3 Bed
3 Bath
1630 sft

4640 Motto Ln, Placerville, CA, 95667

3 Bed
2 Bath
2140 sft

11287 Crocker Grove Ln, Gold River, CA, 95670

5 Bed
3 Bath
2251 sft

3281 Yearling Trl, Placerville, CA, 95667

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Shingle Springs at 5191 Barnett Loop Rd, Shingle Springs, CA, 95682 priced at $1,000,000 pairs $9,467/mo rent with $3,110/mo cash flow after a $4,895/mo payment. Total monthly income equals $9,467/mo, and annual cash flow comes to $37,324/yr on $329,000 invested. Return on cash invested is 31.4% in year one, and rental yield stands at 11.36% on a $1,000,000 basis. Equity gained on principal adds $6,453/yr, and 5% annual appreciation accumulates to $276,282 by year five. Five-year ROI measures 164.68% and total cumulative return in cash reaches $541,792. For financing, Ziffy Mortgage’s DSCR program evaluates $9,467/mo property income against a $4,895/mo payment instead of your W2s, 1099s, or Tax returns.

Single Family

Built in 1991

2 Acres lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 95682, Shingle Springs, CA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	12,432 (100%)
Owner Occupied HU	8,921 (71.8%)
Renter Occupied HU	2,909 (23.4%)
Vacant Housing Units	602 ( 4.8%)
Median Home Value	$751,567
Average Home Value	$846,468