519 Harrison Ave APT D117BostonMA02118
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Boston at 519 Harrison Ave APT D117, Boston, MA, 02118 uses $193,617 cash to close to unlock $15,686/yr annual cash flow and $1,307/mo monthly cash flow. Total monthly income runs $5,016/mo, and a $2,880/mo payment keeps the spread at $1,307/mo. Purchase price stands at $588,500, and rental yield measures 10.23% with $5,016/mo rent. Return on cash invested shows 28.16% in year one, and 5% annual appreciation builds toward $162,592 over five years. Five-year ROI reaches 147.23% and total cumulative return in cash records $285,061. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $5,016/mo property income covering a $2,880/mo payment rather than investor’s personal income.
Condo
Built in 2002
871 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 02118, Boston, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,315 (100%) |
| Owner Occupied HU | 4,206 (25.8%) |
| Renter Occupied HU | 10,816 (66.3%) |
| Vacant Housing Units | 1,293 ( 7.9%) |
| Median Home Value | $1,248,113 |
| Average Home Value | $1,364,634 |
Housing Distribution
Address Breakdown
Residential
14,717
Single Family
1,682
Multi-Family
13,035
Businesses
1,262
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A