519 Don Ln, Itasca, TX, 76055 | $145/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

519 Don Ln, Itasca, TX, 76055 | $145/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1380 sft

114 Don Ln, Itasca, TX, 76055

Investment Property+ 1 more

7 Bed
4 Bath
2672 sft

9805 State Highway 171, Itasca, TX, 76055

3 Bed
2 Bath
1200 sft

102 Allie Ct, Itasca, TX, 76055

3 Bed
2 Bath
1600 sft

652 Fm 66, Itasca, TX, 76055

Nearby investment properties with comparable prices

3 Bed
2 Bath
1202 sft

509 Don Dr S, Itasca, TX, 76055

3 Bed
2 Bath
1226 sft

108 2nd St, Whitney, TX, 76692

3 Bed
2 Bath
1568 sft

119 Post Oak Rd, Whitney, TX, 76692

3 Bed
1 Bath
1281 sft

708 E Beth St, Whitney, TX, 76692

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Itasca at 519 Don Ln, Itasca, TX, 76055 offers $1,560/mo rent that, after a $974/mo payment, leaves $145/mo cash flow. Total monthly income is $1,560/mo, and annual cash flow is $1,739/yr on $65,965 cash. Return on cash invested measures 22.55% in year one, and rental yield stands at 9.41% at a $198,988 entry. Equity gained on principal adds $1,284/yr while 5% annual appreciation compounds into $54,977 by year five. Five-year ROI records 118.19% and total cumulative return in cash reaches $77,966. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $1,560/mo property income versus a $974/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.

Single Family

Built in 2025

5,662 sqft lot

$N/A/sqft

No HOA

More details about the property

MLS# 21130105 - Built by NHC - Apr 2026 completion! ~ The Yosemite Plan from our Freedom Series is a cozy and efficient single-story home featuring 3 bedrooms, 2 bathrooms, a 1-car garage, and 1,202 square feet of smartly designed living space. This split-level floorplan places two secondary bedrooms and a full bathroom at the front of the home, offering privacy and convenience. Continue into the open-concept living area, where the kitchen with a central island overlooks the dining area and family roomperfect for meals, gatherings, and quality family time. The primary suite is thoughtfully positioned off the family room for added privacy and includes a private bathroom and walk-in closet. The laundry room is also conveniently located on this side of the home for easy access.

Neighborhood Data

Neighborhood data shown for ZIP Code: 76055, Itasca, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	1,230 (100%)
Owner Occupied HU	809 (65.8%)
Renter Occupied HU	250 (20.3%)
Vacant Housing Units	171 (13.9%)
Median Home Value	$197,877
Average Home Value	$264,509