5189 W Us Highway 12, Three Oaks, MI, 49128 | $2,030/mo Cash Flow

Recently Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

5 Bed
3 Bath
3000 sft

1126 Shore Dr, New Buffalo, MI, 49117

4 Bed
3 Bath
3072 sft

4131 Guest Dr, Saint Joseph, MI, 49085

3 Bed
4 Bath
3844 sft

45 Longmeadow Ln, Niles, MI, 49120

3 Bed
4 Bath
1782 sft

49 Pocantico Trl, New Buffalo, MI, 49117

Nearby investment properties with comparable prices

Elements 1870 Plan, Heritage Village Homes

3 Bed
3 Bath
1870 sft

Elements 1870 Plan, Heritage Village Homes, Saint Joseph, MI, 49085

Integrity 2080 Plan, Heritage Village Homes

4 Bed
3 Bath
2062 sft

Integrity 2080 Plan, Heritage Village Homes, Saint Joseph, MI, 49085

5 Bed
3 Bath
2864 sft

3274 W 700 N, Michigan City, IN, 46360

3 Bed
3 Bath
2940 sft

3198 N Briar Leaf Ct, La Porte, IN, 46350

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Three Oaks at 5189 W Us Highway 12, Three Oaks, MI, 49128 offers a 13.71% rental yield on a $420,000 purchase with $4,800/mo rent. Total monthly income registers $4,800/mo, and a $2,056/mo payment leaves $2,030/mo available for distribution. Annual cash flow reaches $24,360/yr on $139,230 to close, and return on cash invested stands at 37.41% in year one. Equity gained on principal adds $2,710/yr while 5% annual appreciation supports $116,038 over five years. Portfolio math shows five-year ROI at 197.19% and total cumulative return in cash at $274,543. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $4,800/mo property income against a $2,056/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 1950

17.76 Acres lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 49128, Three Oaks, MI area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	2,088 (100%)
Owner Occupied HU	1,284 (61.5%)
Renter Occupied HU	234 (11.2%)
Vacant Housing Units	570 (27.3%)
Median Home Value	$319,149
Average Home Value	$402,960