5182 Thompson CtDenverCO80216
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Denver at 5182 Thompson Ct, Denver, CO, 80216 uses $173,975 cash to close to unlock $1,193/yr annual cash flow and $99/mo monthly cash flow. Total monthly income runs $3,181/mo, and a $2,588/mo payment keeps the spread at $99/mo. Purchase price stands at $528,800, and rental yield measures 7.22% with $3,181/mo rent. Return on cash invested shows 20.75% in year one, and 5% annual appreciation builds toward $146,098 over five years. Five-year ROI reaches 106.83% and total cumulative return in cash records $185,858. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,181/mo property income covering a $2,588/mo payment rather than investor’s personal income.
Single Family
Built in 1886
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80216, Denver, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,537 (100%) |
| Owner Occupied HU | 1,957 (17.0%) |
| Renter Occupied HU | 7,304 (63.3%) |
| Vacant Housing Units | 2,276 (19.7%) |
| Median Home Value | $469,439 |
| Average Home Value | $547,547 |
Housing Distribution
Address Breakdown
Residential
7,687
Single Family
2,921
Multi-Family
4,766
Businesses
2,201
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices