518 Watrous Ave, Des Moines, IA, 50315 | $1,002/mo Cash Flow

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
2196 sft

1440 21st St, Des Moines, IA, 50311

2 Bed
1 Bath
960 sft

8063 Warren Dr, Des Moines, IA, 50320

2 Bed
2 Bath
648 sft

2346 Hull Ave, Des Moines, IA, 50317

2 Bed
2 Bath
995 sft

1760 SE La Grant Pkwy APT 33, Waukee, IA, 50263

Nearby investment properties with comparable prices

2 Bed
1 Bath
988 sft

812 Lyon St, Des Moines, IA, 50309

Investment Property+ 2 more

2 Bed
1 Bath
774 sft

425 2nd St, West Des Moines, IA, 50265

2 Bed
2 Bath
782 sft

3610 Rollins Ave, Des Moines, IA, 50312

2 Bed
1 Bath
833 sft

1721 Des Moines St, Des Moines, IA, 50316

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Des Moines at 518 Watrous Ave, Des Moines, IA, 50315 with 5% annual appreciation on a $106,560 basis while $1,793/mo rent supports operations. Total monthly income totals $1,793/mo and a $522/mo payment preserves $1,002/mo for cash returns. Annual cash flow comes to $12,029/yr on $35,325 deployed, and return on cash invested reaches 53.96% in year one. Equity gained on principal adds $688/yr, and five-year appreciation sums $29,441 alongside rental yield of 20.19%. Five-year ROI measures 287.19% and total cumulative return in cash totals $101,448.

Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $1,793/mo property income versus a $522/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Single Family

Built in 1930

6,926 sqft lot

$N/A/sqft

No HOA