518 Susan DrWest MelbourneFL32904
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in West Melbourne at 518 Susan Dr, West Melbourne, FL, 32904 uses $54,698 cash to close to unlock $24,755/yr annual cash flow and $2,063/mo monthly cash flow. Total monthly income runs $3,160/mo, and a $808/mo payment keeps the spread at $2,063/mo. Purchase price stands at $165,000, and rental yield measures 22.98% with $3,160/mo rent. Return on cash invested shows 65.17% in year one, and 5% annual appreciation builds toward $45,586 over five years. Five-year ROI reaches 346.15% and total cumulative return in cash records $189,335. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,160/mo property income covering a $808/mo payment rather than investor’s personal income.
Manufactured
Built in 1983
5,227 sqft lot
$N/A/sqft
$20 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 32904, Melbourne, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,570 (100%) |
| Owner Occupied HU | 11,735 (63.2%) |
| Renter Occupied HU | 5,076 (27.3%) |
| Vacant Housing Units | 1,759 ( 9.5%) |
| Median Home Value | $422,742 |
| Average Home Value | $431,583 |
Housing Distribution
Address Breakdown
Residential
17,661
Single Family
14,251
Multi-Family
3,410
Businesses
1,454
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Stephen Nieroda • EXIT 1st Class Realty
Mls Name: Space Coast AOR
Mls ID: #1023373
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.