518 Main Street #4Black River FallsWI54615
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowThe income profile at 518 Main Street #4, Black River Falls, WI, 54615 in Black River Falls is straightforward: $179,000 in, $1,650/mo in rent, $449/mo out after debt service. The 11.06% gross yield and 2.05 DSCR make this exactly the kind of asset Ziffy Mortgage finances for non-U.S. residents without income documentation. Appreciation at 5%/yr adds $49,454 by year five. With $1,649/yr in principal equity, the total cumulative return is projected at $97,155.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 11.1% | 6.2% |
| Monthly Cash Flow | $449 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $1,650 |
| Total Monthly Debt Service | $1,130 |
| DSCR Ratio | 1.46x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Multi Family
Built in 1910
8,712 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 54615, Black River Falls, WI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,846 (100%) |
| Owner Occupied HU | 3,035 (62.6%) |
| Renter Occupied HU | 1,184 (24.4%) |
| Vacant Housing Units | 627 (12.9%) |
| Median Home Value | $256,204 |
| Average Home Value | $314,341 |
Housing Distribution
Address Breakdown
Residential
4,271
Single Family
3,928
Multi-Family
343
Businesses
387
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Multi Family
Built in 1910
8,712 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 54615, Black River Falls, WI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,846 (100%) |
| Owner Occupied HU | 3,035 (62.6%) |
| Renter Occupied HU | 1,184 (24.4%) |
| Vacant Housing Units | 627 (12.9%) |
| Median Home Value | $256,204 |
| Average Home Value | $314,341 |
Housing Distribution
Address Breakdown
Residential
4,271
Single Family
3,928
Multi-Family
343
Businesses
387
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Beth Darst • Open Gate Real Estate
Mls Name: WIREX MLS
Mls ID: #1598428