Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $1,625/mo, and a $1,150/mo payment. Purchase price stands at $235,000, and rental yield measures 8.3% with $1,625/mo rent. Return on cash invested shows 17.49% in year one, and 5% annual appreciation builds toward $64,926 over five years. Five-year ROI reaches 91.71% and total cumulative return in cash records $71,440. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,625/mo property income covering a $1,150/mo payment rather than investor’s personal income.
Single Family
Built in 1962
7,797 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76011, Arlington, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,613 (100%) |
| Owner Occupied HU | 2,254 (17.9%) |
| Renter Occupied HU | 9,037 (71.6%) |
| Vacant Housing Units | 1,322 (10.5%) |
| Median Home Value | $327,656 |
| Average Home Value | $329,449 |
Residential
11,915
Single Family
3,854
Multi-Family
8,061
Businesses
2,003
Date | Event | Price |
|---|---|---|
| 2025-02-08 | Listed for sale | $235,000 |
| 2025-02-03 | Contingent | $235,000 |
| 2025-01-23 | Listed for sale | $235,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-12 | $5235.59 | 18.86% | $285,127 | 42.83% |
| 2023-02-12 | $4404.88 | -5.38% | $199,626 | 6.65% |
| 2022-02-12 | $4655.16 | 2.69% | $187,172 | 5.87% |
Listed by: Ann Putnam • Keller Williams Brazos West
Mls Name: NTREIS
Mls ID: #20781729
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
