5173 Mustang Ct,Woodbury,MN,55129

Investment Highlights

Rental property for sale in Woodbury at 5173 Mustang Ct, Woodbury, MN, 55129 priced at $586,715 converts $4,692/mo rent into $1,028/mo cash flow after a $2,872/mo obligation. Total monthly income equals $4,692/mo, and annual cash flow totals $12,335/yr on $193,029 invested. Return on cash invested prints 26.45% in year one, and rental yield reads 9.6% against a $586,715 entry. Equity gained on principal adds $3,786/yr, while 5% annual appreciation compiles into $162,099 by year five. Five-year ROI reaches 137.95% and total cumulative return in cash sums $266,285. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $4,692/mo property income covering a $2,872/mo payment, not borrower’s personal income.