5171 Whites Creek PikeWhites CreekTN37189
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Whites Creek at 5171 Whites Creek Pike, Whites Creek, TN, 37189 offers a 8.82% rental yield on a $572,500 purchase with $4,210/mo rent. Total monthly income registers $4,210/mo, and a $2,802/mo payment leaves $783/mo available for distribution. Annual cash flow reaches $9,396/yr on $188,353 to close, and return on cash invested stands at 25.05% in year one. Equity gained on principal adds $3,694/yr while 5% annual appreciation supports $158,171 over five years. Portfolio math shows five-year ROI at 130.13% and total cumulative return in cash at $245,094. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $4,210/mo property income against a $2,802/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1960
0.61 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 37189, Whites Creek, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,226 (100%) |
| Owner Occupied HU | 978 (79.8%) |
| Renter Occupied HU | 186 (15.2%) |
| Vacant Housing Units | 62 ( 5.1%) |
| Median Home Value | $526,846 |
| Average Home Value | $651,603 |
Housing Distribution
Address Breakdown
Residential
1,563
Single Family
1,428
Multi-Family
135
Businesses
147
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A