517 S Maple StInmanKS67546
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeThe cash-flow margin at 517 S Maple St, Inman, KS, 67546 in Inman is narrow, $174/mo net on $1,304/mo rent after the $720/mo debt service, but the property operates at break-even-plus, not a loss. At $160,220 with a 9.77% yield, the long-run equity case via 5% appreciation ($44,266 over five years) and $1,476/yr in principal paydown is where the returns accumulate. Ziffy Mortgage's 1.81 DSCR loan requires no W-2s or U.S. credit. Total projected cumulative return: $72,568.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 9.8% | 7.0% |
| Monthly Cash Flow | $174 | $500 |
City averages based on Inman market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $1,304 |
| Total Monthly Debt Service | $1,067 |
| DSCR Ratio | 1.22x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1959
8,276 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 67546, Inman, KS area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,045 (100%) |
| Owner Occupied HU | 778 (74.4%) |
| Renter Occupied HU | 184 (17.6%) |
| Vacant Housing Units | 83 ( 7.9%) |
| Median Home Value | $212,595 |
| Average Home Value | $239,528 |
Housing Distribution
Address Breakdown
Residential
792
Single Family
726
Multi-Family
66
Businesses
59
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1959
8,276 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 67546, Inman, KS area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,045 (100%) |
| Owner Occupied HU | 778 (74.4%) |
| Renter Occupied HU | 184 (17.6%) |
| Vacant Housing Units | 83 ( 7.9%) |
| Median Home Value | $212,595 |
| Average Home Value | $239,528 |
Housing Distribution
Address Breakdown
Residential
792
Single Family
726
Multi-Family
66
Businesses
59
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices