517 E 77th St #5CDNew YorkNY10075








Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Investment Highlights
Rental property for sale in New York at 517 E 77th St #5CD, New York, NY, 10075 offers $11,016/mo rent that, after a $4,895/mo payment, leaves $1,804/mo cash flow. Total monthly income is $11,016/mo, and annual cash flow is $21,644/yr on $329,000 cash. Return on cash invested measures 26.64% in year one, and rental yield stands at 13.22% at a $1,000,000 entry. Equity gained on principal adds $6,453/yr while 5% annual appreciation compounds into $276,282 by year five. Five-year ROI records 142.9% and total cumulative return in cash reaches $470,128. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $11,016/mo property income versus a $4,895/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Condo
Built in N/A
N/A lot
$N/A/sqft
$2,534 monthly HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices











