Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Euless at 517 Aurora Ct, Euless, TX, 76039 priced at $539,900 converts $3,931/mo rent into $91/mo cash flow after a $2,643/mo obligation. Total monthly income equals $3,931/mo, and annual cash flow totals $1,095/yr on $177,627 invested. Return on cash invested prints 20.68% in year one, and rental yield reads 8.74% against a $539,900 entry. Equity gained on principal adds $3,484/yr, while 5% annual appreciation compiles into $149,164 by year five. Five-year ROI reaches 108.16% and total cumulative return in cash sums $192,127. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,931/mo property income covering a $2,643/mo payment, not borrower’s personal income.
Single Family
Built in 1988
0.27 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76039, Euless, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,085 (100%) |
| Owner Occupied HU | 6,901 (38.2%) |
| Renter Occupied HU | 10,272 (56.8%) |
| Vacant Housing Units | 912 ( 5.0%) |
| Median Home Value | $402,162 |
| Average Home Value | $461,114 |
Residential
17,724
Single Family
8,530
Multi-Family
9,194
Businesses
737
Date | Event | Price |
|---|---|---|
| 2025-08-06 | Listed for sale | $539,900 |
| 2013-09-02 | Listing removed | $269,999 |
| 2013-07-29 | Price change | $269,999 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-08-06 | $3550.93 | 1.68% | $561,680 | 4.56% |
| 2023-08-06 | $3492.09 | -3.90% | $537,182 | 27.40% |
| 2022-08-06 | $3633.98 | 8.06% | $421,641 | 20.81% |
Listed by: Lauren Cannon • Guidepost Realty
Mls Name: NTREIS
Mls ID: #21023675
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
