5167 Sable StreetDenverCO80239
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Denver at 5167 Sable Street, Denver, CO, 80239 offers a 9.03% rental yield on a $436,000 purchase with $3,282/mo rent. Total monthly income registers $3,282/mo, and a $2,134/mo payment leaves $741/mo available for distribution. Annual cash flow reaches $8,893/yr on $144,534 to close, and return on cash invested stands at 26.06% in year one. Equity gained on principal adds $2,813/yr while 5% annual appreciation supports $120,459 over five years. Portfolio math shows five-year ROI at 135.39% and total cumulative return in cash at $195,686. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,282/mo property income against a $2,134/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1982
7,150 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80239, Denver, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,319 (100%) |
| Owner Occupied HU | 7,118 (53.4%) |
| Renter Occupied HU | 5,799 (43.5%) |
| Vacant Housing Units | 402 ( 3.0%) |
| Median Home Value | $424,192 |
| Average Home Value | $512,105 |
Housing Distribution
Address Breakdown
Residential
13,060
Single Family
9,985
Multi-Family
3,075
Businesses
1,283
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Gamaliel Raigoza Herrera • PAK Home Realty
Mls Name: REcolorado
Mls Provider:
Mls ID: #5574504
Disclaimer: 2025 REcolorado All rights reserved. Certain information contained herein is derived from information which is the licensed property of, and copyrighted by, REcolorado. [Click here for more information](/mls-disclaimers/#17059)